Mixed-use report

861 N 3rd St

6,724 sqft · CMX3 · built 2017

Investor / LLC · assessed $1.2M · 3 licensed units. On the 800 block of N 3rd St.

Street view of 861 N 3rd St
From the street — imagery © Google
From above — imagery © Esri, Maxar

Property summary

What stands out

From the public record

What to do with this

The record, translated into moves — what a buyer, the owner, and a landlord would each want to check next under Philadelphia's actual rules.

If you’re buying

The tax bill is temporary

Today's $3,294/yr reflects a 10-year abatement. It jumps to about $16,471/yr in 2030 — $13,177/yr more. Price the full bill, not the current one.

If you’re the landlord

Licensed rental — keep it that way

Renewal requires city tax clearance and zero open L&I violations on the property. A lapsed license suspends the right to collect rent or evict.

Derived from this house's public records and the city's rules as of 2026 (abatement ordinance, Homestead, rental licensing, lead certification, L&I process, excavation protections). Informational only — not legal, tax, or investment advice.

Who's behind it

3rd & Poplar LLC · corporate / LLC owner

• Tax bills mail to 540 Washington Ave, Philadelphia PA, 19147
• Holds an active rental license for this address

The investment read

How this building has moved and where it's pointed: the city's assessed value (not a listing price) over 12 years, charted against its block; appreciation is that history's pace, and the 5-year figure simply extends it. Yield estimates rent-vs-price from area rents. Ask the record to dig into any number.

Assessed value
$1.2M
built 2017
Price / sq ft
$175
block $301 · below block
Appreciation
-43%
-8%/yr, city 6.5%
In 5 years (~2031)
~$1.2M
-8%/yr own pace held 5 yrs — extrapolation, not a forecast
Est. tax / yr
$3K
0.28% effective, abated
Gross yield
2.5%
≈$3K/mo rent
Times sold
0
licensed rental

Value vs. the block, over time — sales, permits & L&I events marked on the line

$0$1.3M$2.5M$1.2M201620222027
This houseBlock median & range

Flags: tax-abated — the bill lags real value · active rental license. Informational only — not investment advice or a consumer report (FCRA).

The abatement clock

This house pays about $3,294/yr under a 10-year tax abatement. In 2030 the bill reaches its full ~$16,471/yr — a step up of $13,177/yr, 3 assessment years out. Drag the slider.

2020: ~$5,767/yr2021: ~$5,767/yr2022: ~$5,767/yr2023: ~$6,056/yr2024: ~$6,056/yr2025: ~$5,776/yr2026: ~$5,776/yr2027: ~$3,294/yr2028: ~$3,294/yr (projected)2029: ~$3,294/yr (projected)2030: ~$16,471/yr (projected)2031: ~$16,471/yr (projected)202020302031
2027~$3,294/yrfrom the record

now: ($1,176,700 assessed − $941,381 abated) × 1.3998% ≈ $3,294/yr 2030: $1,176,700 assessed × 1.3998% ≈ $16,471/yr Flat 100% exemption (pre-2022 program, started 2020), then the cliff — reassessments move both lines. After expiry an owner-occupant can claim the Homestead Exemption (~$1,400/yr off); an abated home can't hold both.

The house, on paper

The city assessor's field record — the physical spec sheet behind the assessed number.

Interior
6,724 sqft
livable area
Lot
1,841 sqft
Exterior condition
Above average
city code 3
Interior condition
Above average
city code 3
Quality grade
B
assessor's grade
Zoning
CMX3
city zoning code

OPA field-assessment attributes. Condition and grade are the assessor's codes, not an inspection.

Run the numbers

What owning 861 N 3rd St takes, at your price and your rate. Taxes are this building's actual bill from the city record; rent starts at 3 licensed units × ~85% of the area's median unit rent — the whole building's income, not one unit's. Assessed value is not an asking price — set the price slider to the real one.

$1.5M
20%
6.875%
$6K/mo

When this house last sold (2024) a 30-year mortgage ran about 6.72% — Freddie Mac's average that year.

Mortgage
P&I · 30-yr fixed
All-in monthly
+ taxes & insurance
Cash to close
down + ~4% costs
Cash flow
rent − all costs · /mo
Cap rate
NOI ÷ price
Cash-on-cash
year-1 return on cash in

Estimates for orientation, not advice. Assumes a 30-year fixed loan, $2,100/yr insurance, 1% of price/yr maintenance; taxes from this parcel's record (with the abatement toggle above).

Block context

861 N 3rd St sits on the 800 block of N 3rd St. Open the block report to compare its parcels, ownership and public-record history.

See the whole block →

Next door: 859 N 3rd St  ·  857 N 3rd St

Where this comes from

Methodology & freshness

City datasets are fetched live from OpenDataPhilly (phl.carto.com) and cached briefly. Dossiers re-pull automatically — on view once they're a few weeks old, plus a nightly rolling sweep — and citywide benchmarks recompute weekly. AI-written passages are generated from these records only and rejected if they state a number the record doesn't hold.

Official city record ↗  ·  L&I history ↗  ·  See the whole block  ·  Download this record (JSON)